|
CAFCA/ABC ORGANISER ACCOUNT
Financial Report For Year Ended 31 March 2025
- Prepared by James Ayers, Organiser Account Treasurer
|
|
|
2025 |
|
|
2024 |
|
| Income |
|
|
|
|
|
|
|
|
Pledges |
|
$23,298.72 |
|
|
$24,855.22 |
|
|
|
Donations from members |
|
$13,745.01 |
|
|
$8,905.00 |
|
|
Interest (incl. CAFCA term deposit) |
|
$5,659.00 |
|
|
$1,349.35 |
|
|
Other |
|
$1,404.00 |
|
|
$1,380.00 |
|
| Total Income |
|
|
|
$44,106.73 |
|
|
$36,489.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenditure |
|
|
|
|
|
|
|
|
Contractor |
|
$42,180.00 |
|
|
$39,009.00 |
|
|
Internet/phone |
|
$1,384.58 |
|
|
$1,165.80 |
|
|
Printer |
|
$20.40 |
|
|
$235.60 |
|
|
Other |
|
$0.00 |
|
|
$120.50 |
|
| Total Expenditure |
|
|
|
$43,584.98 |
|
|
$40,530.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash surplus (Deficit) |
|
|
|
$521.75 |
|
|
-$4,041.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary |
|
|
|
|
|
|
|
| Opening Funds |
|
|
|
$6,057.99 |
|
|
$5,099.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Add surplus (deficit) |
|
|
|
$521.753 |
|
|
-$4,041.33 |
| Add CAFCA donation |
|
|
|
$0.00 |
|
|
$5,000.00 |
| Closing total funds |
|
|
|
$6,579.74 |
|
|
$6,057.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Represented by |
|
|
|
|
|
|
|
| Term deposit Kiwibank |
|
|
|
$0.00 |
|
|
$0.00 |
| 00 Account Westpac |
|
|
|
$6,579.74 |
|
|
$6,057.99 |
| Total Organiser Account Funds |
|
|
|
$6,579.74 |
|
|
$6,057.99 |
Notes
Organiser/contractor cost increases each year with movement in Living Wage
Interest income boosted by CAFCA's higher term deposit amounts
Other income includes phone/Internet refunds from CAFCA/ABC
Organiser account operating at slightly better than breakeven for 2024/25 year
Watchdog - 170 December 2025
Non-Members:It takes a lot
of work to compile and write the material presented on these pages - if
you value the information, please send a donation to the address below to
help us continue the work.
Foreign Control Watchdog,
P O Box 2258, Christchurch, New Zealand/Aotearoa.
Email cafca@chch.planet.org.nz |